PLAN PENDAPATAN BERDASARKAN
PEMBANGUNAN JARINGAN
UNTUK TEMPOH 8 BULAN PERTAMA
JARINGAN
2

Jika setiap PESERTA
di SEMUA LEVEL mendaftarkan hanya 2 ORANG
dalam tempoh 1 bulan
POTENSI
PENDAPATAN PURATA RM652
SEBULAN
|
BULAN
|
LEVEL
|
JUMLAH
PESERTA
|
PEROLEHAN
SUMBANGAN
|
|
1
|
8
|
2 ORANG X RM50
|
100.00
|
|
2
|
7
|
4 X RM20
|
80.00
|
|
3
|
6
|
8 X
RM10
|
80.00
|
|
4
|
5
|
16 X
RM10
|
160.00
|
|
5
|
4
|
32 X
RM10
|
320.00
|
|
6
|
3
|
64 X
RM10
|
640.00
|
|
7
|
2
|
128 X
RM10
|
1,280.00
|
|
8
|
1
|
256 X
RM10
|
2,560.00
|
| |
|
|
JUMLAH >RM5,220.00
|
JARINGAN
3
 
Jika setiap PESERTA
di SEMUA LEVEL mendaftarkan hanya 3 ORANG
dalam tempoh 1 bulan
POTENSI
PENDAPATAN PURATA RM12,326
SEBULAN
|
BULAN
|
LEVEL
|
JUMLAH
PESERTA
|
PEROLEHAN
SUMBANGAN
|
|
1
|
8
|
3 ORANG X RM50
|
150.00
|
|
2
|
7
|
9 X RM20
|
180.00
|
|
3
|
6
|
27 X
RM10
|
270.00
|
|
4
|
5
|
81 X
RM10
|
810.00
|
|
5
|
4
|
243 X
RM10
|
2,430.00
|
|
6
|
3
|
729 X
RM10
|
7,290.00
|
|
7
|
2
|
2,187 X
RM10
|
21,870.00
|
|
8
|
1
|
6,561 X
RM10
|
65,610.00
|
| |
|
|
JUMLAH >RM98,610.00
|
JARINGAN
4
  
Jika setiap PESERTA
di SEMUA LEVEL mendaftarkan hanya 4 ORANG
dalam tempoh 1 bulan
POTENSI
PENDAPATAN PURATA RM109,265
SEBULAN
|
BULAN
|
LEVEL
|
JUMLAH
PESERTA
|
PEROLEHAN
SUMBANGAN
|
|
1
|
8
|
4 ORANG X RM50
|
200.00
|
|
2
|
7
|
16 X RM20
|
320.00
|
|
3
|
6
|
64 X
RM10
|
640.00
|
|
4
|
5
|
256 X
RM10
|
2,560.00
|
|
5
|
4
|
1,024 X
RM10
|
10,240.00
|
|
6
|
3
|
4,096 X
RM10
|
40,960.00
|
|
7
|
2
|
16,384 X
RM10
|
163,840.00
|
|
8
|
1
|
65,536 X
RM10
|
655,360.00
|
| |
|
|
JUMLAH >RM874,120.00
|
JARINGAN
5
   
Jika setiap PESERTA
di SEMUA LEVEL mendaftarkan hanya 5 ORANG
dalam tempoh 1 bulan
POTENSI
PENDAPATAN PURATA RM488,281
SEBULAN
|
BULAN
|
LEVEL
|
JUMLAH
PESERTA
|
PEROLEHAN
SUMBANGAN
|
|
1
|
8
|
5 ORANG X RM50
|
250.00
|
|
2
|
7
|
25 X RM20
|
500.00
|
|
3
|
6
|
125 X
RM10
|
1,250.00
|
|
4
|
5
|
625 X
RM10
|
6,250.00
|
|
5
|
4
|
3,125 X
RM10
|
31,250.00
|
|
6
|
3
|
15,625 X
RM10
|
156,250.00
|
|
7
|
2
|
78,125 X
RM10
|
781,250.00
|
|
8
|
1
|
390,625X
RM10
|
3,906,250.00
|
| |
|
|
JUMLAH >RM4,883,250.00
|
JARINGAN
6
    
Jika setiap PESERTA
di SEMUA LEVEL mendaftarkan hanya 6 ORANG
dalam tempoh 1 bulan
POTENSI
PENDAPATAN PURATA RM2,518,247
SEBULAN
|
BULAN
|
LEVEL
|
JUMLAH
PESERTA
|
PEROLEHAN
SUMBANGAN
|
|
1
|
8
|
6 ORANG X RM50
|
300.00
|
|
2
|
7
|
36 X RM20
|
720.00
|
|
3
|
6
|
216 X
RM10
|
2,160.00
|
|
4
|
5
|
1,296 X
RM10
|
12,960.00
|
|
5
|
4
|
7,776 X
RM10
|
77,760.00
|
|
6
|
3
|
45,656 X
RM10
|
456,560.00
|
|
7
|
2
|
279,936X
RM10
|
2,799,360.00
|
|
8
|
1
|
1,679,616 X
RM10
|
16,796,160.00
|
| |
|
|
JUMLAH >RM20,145,980.00
|
JARINGAN
7
     
Jika setiap PESERTA
di SEMUA LEVEL mendaftarkan hanya 7 ORANG
dalam tempoh 1 bulan
POTENSI
PENDAPATAN PURATA RM8,407,096
SEBULAN
|
BULAN
|
LEVEL
|
JUMLAH
PESERTA
|
PEROLEHAN
SUMBANGAN
|
|
1
|
8
|
7 ORANG X RM50
|
350.00
|
|
2
|
7
|
49 X RM20
|
980.00
|
|
3
|
6
|
343 X
RM10
|
3,430.00
|
|
4
|
5
|
2,401 X
RM10
|
24,010.00
|
|
5
|
4
|
16,807 X
RM10
|
168,070.00
|
|
6
|
3
|
117,649X
RM10
|
1,176,490.00
|
|
7
|
2
|
823,543 X
RM10
|
8,235,430.00
|
|
8
|
1
|
5,764,801 X
RM10
|
57,648,010.00
|
| |
|
|
JUMLAH
>RM67,256,770.00
|
JARINGAN
8
      
Jika setiap PESERTA
di SEMUA LEVEL mendaftarkan hanya 8 ORANG
dalam tempoh 1 bulan
POTENSI
PENDAPATAN PURATA RM23,967,570
SEBULAN
|
BULAN
|
LEVEL
|
JUMLAH
PESERTA
|
PEROLEHAN
SUMBANGAN
|
|
1
|
8
|
8 ORANG X RM50
|
400.00
|
|
2
|
7
|
64 X RM20
|
1,280.00
|
|
3
|
6
|
512 X
RM10
|
5,120.00
|
|
4
|
5
|
4,096 X
RM10
|
40,960.00
|
|
5
|
4
|
32,768 X
RM10
|
327,680.00
|
|
6
|
3
|
262,144X
RM10
|
2,621,440.00
|
|
7
|
2
|
2,097,152X
RM10
|
20,971,520.00
|
|
8
|
1
|
16,777,216 X
RM10
|
167,772,160.00
|
| |
|
|
JUMLAH
>RM191,740,560.00
|
|